Intel (INTC) — Graham Research Note

Date: 2026-05-08 Price: $116.62 (essentially at 52w high $117.75) Verdict: NOT A BUY. Fails 6 of 7 Graham defensive filters; trading 44-79% above mean analyst PT after a 5x move from 2025 lows. Momentum/foundry-rumor pricing, not value.


Snapshot

Item Value
Market cap ~$586B
Shares out 5.03B (+22% over 4 years; +15% YoY from Nvidia stake + CHIPS equity)
52w range $18.97 – $117.75
1y / 3y / 5y return +457% / +288% / +128%
Dividend Suspended since Aug 2024 (cut 66% in 2023, eliminated 2024)
Forward P/E 76–105x (consensus disagreement on FY26 EPS)
P/B 5.1x

Graham 7-Filter Scorecard

Filter Result Notes
Size PASS $52.9B revenue
Current ratio ≥2.0 PASS (barely) 2.02 FY25 / 2.31 TTM
10yr earnings stability FAIL Net losses in FY24 (-$18.8B) and FY25 (-$267M)
20yr uninterrupted dividend FAIL Cut 2023, suspended Aug 2024
EPS growth +33% over 10yr FAIL EPS in long-term decline
P/E ≤15x FAIL Trailing N/A (negative); forward 76-105x
P/B ≤1.5x FAIL 5.1x

Score: 1/7. Plus auxiliary fail: LT debt $44.1B > working capital $32.1B.

FCF Reality

Five consecutive years of negative SBC-adjusted FCF, cumulative ~$49B burn:

Year Reported FCF SBC SBC-adj FCF
2021 +$9.1B $2.0B +$7.1B
2022 -$9.4B $3.1B -$12.5B
2023 -$14.3B $3.2B -$17.5B
2024 -$15.7B $3.4B -$19.1B
2025 -$4.9B $2.4B -$7.3B

CapEx is the primary drain (foundry buildout); guided to decline as 18A fabs complete.

Recent Developments

Insider Signal (shr-002)

Bearish skew. Aggregate ~$502K open-market buys vs ~$5.6M open-market sales over 12 months.

Implied Growth (Graham formula)

g = (P/E - 8.5) / 2

Even on the bull-case forward EPS, the market is pricing sustained 34-48% EPS growth. This is the Growth Stock Addendum threshold (shr-004) and Intel's history does not support it.

Why Not a Buy

  1. Priced at peak optimism, 44-79% above mean analyst PT ($65-$80).
  2. No defensive characteristics: dividend suspended, loss-making, FCF-negative, dilutive.
  3. Insider signal turned bearish in May — CLO $4M sale at $99.53 mid-rally.
  4. Foundry economics still unproven: external Foundry revenue Q1 FY26 was $174M out of $5.4B segment — most is captive.
  5. shr-017 cyclical trap: trailing improvement on Q1 beat doesn't establish sustained trajectory; Q1 GAAP EPS was -$0.73.
  6. shr-026 / shr-032 narrative caution: Apple foundry "talks," CHIPS narrative, and Nvidia partnership are story stocks layered on a still-unprofitable base.

When Would It Become Interesting

Pass

This is a momentum/recovery story trading at all-time highs. The Graham framework offers no entry here. Track via watchlist if a 30%+ pullback materializes alongside foundry execution evidence.