Date: 2026-05-08 Price: $116.62 (essentially at 52w high $117.75) Verdict: NOT A BUY. Fails 6 of 7 Graham defensive filters; trading 44-79% above mean analyst PT after a 5x move from 2025 lows. Momentum/foundry-rumor pricing, not value.
| Item | Value |
|---|---|
| Market cap | ~$586B |
| Shares out | 5.03B (+22% over 4 years; +15% YoY from Nvidia stake + CHIPS equity) |
| 52w range | $18.97 – $117.75 |
| 1y / 3y / 5y return | +457% / +288% / +128% |
| Dividend | Suspended since Aug 2024 (cut 66% in 2023, eliminated 2024) |
| Forward P/E | 76–105x (consensus disagreement on FY26 EPS) |
| P/B | 5.1x |
| Filter | Result | Notes |
|---|---|---|
| Size | PASS | $52.9B revenue |
| Current ratio ≥2.0 | PASS (barely) | 2.02 FY25 / 2.31 TTM |
| 10yr earnings stability | FAIL | Net losses in FY24 (-$18.8B) and FY25 (-$267M) |
| 20yr uninterrupted dividend | FAIL | Cut 2023, suspended Aug 2024 |
| EPS growth +33% over 10yr | FAIL | EPS in long-term decline |
| P/E ≤15x | FAIL | Trailing N/A (negative); forward 76-105x |
| P/B ≤1.5x | FAIL | 5.1x |
Score: 1/7. Plus auxiliary fail: LT debt $44.1B > working capital $32.1B.
Five consecutive years of negative SBC-adjusted FCF, cumulative ~$49B burn:
| Year | Reported FCF | SBC | SBC-adj FCF |
|---|---|---|---|
| 2021 | +$9.1B | $2.0B | +$7.1B |
| 2022 | -$9.4B | $3.1B | -$12.5B |
| 2023 | -$14.3B | $3.2B | -$17.5B |
| 2024 | -$15.7B | $3.4B | -$19.1B |
| 2025 | -$4.9B | $2.4B | -$7.3B |
CapEx is the primary drain (foundry buildout); guided to decline as 18A fabs complete.
Bearish skew. Aggregate ~$502K open-market buys vs ~$5.6M open-market sales over 12 months.
g = (P/E - 8.5) / 2
Even on the bull-case forward EPS, the market is pricing sustained 34-48% EPS growth. This is the Growth Stock Addendum threshold (shr-004) and Intel's history does not support it.
This is a momentum/recovery story trading at all-time highs. The Graham framework offers no entry here. Track via watchlist if a 30%+ pullback materializes alongside foundry execution evidence.